PenthouseOffers Received
Building 3
Dubai · Jumeirah Village Circle · United Arab Emirates
6 Beds5.5 Baths4,586 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
5.8%AED 360K / yrAnnual Rent
AED 360KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A penthouse in Jumeirah Village Circle, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypePenthouse
Area4,586 sqft
OccupancyVacant
Property ConditionNot legally habitable
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 1,909,165 | AED 4,122,411 | AED 9,662,587 | AED 17,108,119 |
| Cumulative Appreciation Gain | AED 1,343,248 | AED 2,977,515 | AED 7,384,963 | AED 13,909,065 |
| Equity Build Up | AED 7,543,248 | AED 9,177,515 | AED 13,584,963 | AED 20,109,065 |
| Total Investment Value | AED 9,452,413 | AED 13,299,926 | AED 23,247,550 | AED 37,217,184 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 3
Loading map…
Asking Price
AED 6.20M$ 1,688,260
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 25,501/Month
Prequalify