FourplexOffers Received
Building 12
Dubai · Business Bay · United Arab Emirates
3 Beds3.0 Baths2,040 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
6.4%AED 421K / yrAnnual Rent
AED 421KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A fourplex in Business Bay, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeFourplex
Area2,040 sqft
OccupancyVacant
Property ConditionNeed major work
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 2,233,877 | AED 4,823,553 | AED 11,306,006 | AED 20,017,879 |
| Cumulative Appreciation Gain | AED 1,428,826 | AED 3,167,211 | AED 7,855,457 | AED 14,795,207 |
| Equity Build Up | AED 8,023,826 | AED 9,762,211 | AED 14,450,457 | AED 21,390,207 |
| Total Investment Value | AED 10,257,703 | AED 14,585,764 | AED 25,756,463 | AED 41,408,086 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 12
Loading map…
Asking Price
AED 6.59M$ 1,795,819
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 27,126/Month
Prequalify