Single family houseOffers Received
Building 51
Dubai · Arabian Ranches · United Arab Emirates
4 Beds5.0 Baths5,564 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
5.7%AED 42K / yrAnnual Rent
AED 42KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A single family house in Arabian Ranches, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeSingle family house
Area5,564 sqft
OccupancyOwner occupied
Property ConditionNormal wear tear
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 221,688 | AED 478,686 | AED 1,121,999 | AED 1,986,559 |
| Cumulative Appreciation Gain | AED 158,157 | AED 350,578 | AED 869,520 | AED 1,637,680 |
| Equity Build Up | AED 888,157 | AED 1,080,578 | AED 1,599,520 | AED 2,367,680 |
| Total Investment Value | AED 1,109,845 | AED 1,559,264 | AED 2,721,519 | AED 4,354,239 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 51
Loading map…
Asking Price
AED 730,000$ 198,779
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 3,003/Month
Prequalify