TownhouseOffers Received
Building 23
Dubai · Arabian Ranches · United Arab Emirates
4 Beds4.5 Baths1,093 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
6.5%AED 497K / yrAnnual Rent
AED 497KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A townhouse in Arabian Ranches, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeTownhouse
Area1,093 sqft
OccupancyVacant soon
Property ConditionNormal wear tear
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 2,637,117 | AED 5,694,258 | AED 13,346,864 | AED 23,631,327 |
| Cumulative Appreciation Gain | AED 1,653,062 | AED 3,664,264 | AED 9,088,270 | AED 17,117,123 |
| Equity Build Up | AED 9,283,062 | AED 11,294,264 | AED 16,718,270 | AED 24,747,123 |
| Total Investment Value | AED 11,920,178 | AED 16,988,522 | AED 30,065,134 | AED 48,378,450 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 23
Loading map…
Asking Price
AED 7.63M$ 2,077,649
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 31,383/Month
Prequalify