StudioOffers Received
Building 42
Dubai · Emirates Hills · United Arab Emirates
5 Beds4.0 Baths3,120 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
4.4%AED 382K / yrAnnual Rent
AED 382KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A studio in Emirates Hills, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeStudio
Area3,120 sqft
OccupancyOwner occupied
Property ConditionNeed major work
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 2,026,601 | AED 4,375,986 | AED 10,256,946 | AED 18,160,464 |
| Cumulative Appreciation Gain | AED 1,892,463 | AED 4,194,934 | AED 10,404,461 | AED 19,596,077 |
| Equity Build Up | AED 10,627,463 | AED 12,929,934 | AED 19,139,461 | AED 28,331,077 |
| Total Investment Value | AED 12,654,064 | AED 17,305,920 | AED 29,396,407 | AED 46,491,541 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 42
Loading map…
Asking Price
AED 8.73M$ 2,378,541
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 35,927/Month
Prequalify