TownhouseOffers Received
Building 27
Dubai · Jumeirah Village Circle · United Arab Emirates
6 Beds6.0 Baths3,043 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
7.3%AED 191K / yrAnnual Rent
AED 191KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A townhouse in Jumeirah Village Circle, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeTownhouse
Area3,043 sqft
OccupancyOccupied
Property ConditionNot legally habitable
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 1,012,378 | AED 2,186,001 | AED 5,123,804 | AED 9,071,966 |
| Cumulative Appreciation Gain | AED 564,381 | AED 1,251,036 | AED 3,102,876 | AED 5,844,051 |
| Equity Build Up | AED 3,169,381 | AED 3,856,036 | AED 5,707,876 | AED 8,449,051 |
| Total Investment Value | AED 4,181,759 | AED 6,042,038 | AED 10,831,680 | AED 17,521,016 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 27
Loading map…
Asking Price
AED 2.60M$ 709,342
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 10,714/Month
Prequalify