LoftOffers Received
Building 32
Dubai · Dubai Marina · United Arab Emirates
1 Beds2.0 Baths2,829 sqft
Owner Reported Metrics
Modelled on current rent, service charge & financing
Gross Yield
4.2%AED 276K / yrAnnual Rent
AED 276KInvestment figures are provided by the listing owner and have not been verified by Lndmrk.
About this property
A loft in Dubai Marina, Dubai — seeded for marketplace testing (LD-976).
Property Details
Property TypeLoft
Area2,829 sqft
OccupancyVacant soon
Property ConditionNear perfect
Homeowners Association (HOA)None
Projected returns
| 5 Years | 10 Years | 20 Years | 30 Years | |
|---|---|---|---|---|
| Cumulative Net Cash Flow | AED 1,466,904 | AED 3,167,447 | AED 7,424,231 | AED 13,144,992 |
| Cumulative Appreciation Gain | AED 1,432,076 | AED 3,174,415 | AED 7,873,324 | AED 14,828,858 |
| Equity Build Up | AED 8,042,076 | AED 9,784,415 | AED 14,483,324 | AED 21,438,858 |
| Total Investment Value | AED 9,508,979 | AED 12,951,862 | AED 21,907,555 | AED 34,583,850 |
Projections assume a cash purchase at the asking price with 4% annual appreciation and 3% annual rent growth. Estimates only — not a guarantee of future performance.
Property Site Location
Building 32
Loading map…
Asking Price
AED 6.61M$ 1,799,903
Listed by
Q
QASALE T.Owner · usually replies same day
Calculate and view the monthly mortgage on this property
AED 27,187/Month
Prequalify